|
Date
|
Event
|
Brenda’s actions
|
|
5/20/00
|
AP Settings
|
Set
up AP settings: 5-levels, type=%, period=1month |
|
5/22/00
|
Announcement of AP
|
Brenda announces her AP.
|
|
May
|
First affiliates
|
Brenda registers the first 20 affiliates with
ID=1...20 and Reference ID=0.
|
|
June
|
The first sales from AP and new affiliates
|
Brenda registers 200 new
affiliates on the second level (each old affiliate referred 10 new
affiliates).
Affiliates on the first
level generate sales on average of $200 each. Brenda pays $200
(20*5%*$200) to the affiliates and has $400 profit.
|
|
July
|
New affiliates, sales and payments
|
Brenda registers 2,000
new affiliates on the third level (each of second level's affiliate
referred 10 new affiliates).
Affiliates on the first
two levels generate sales on average of $100 each. Brenda pays $1900
to the affiliates and has $1400 profit.
|
|
August
|
New
affiliates, sales and payments |
Brenda registers 10,000
new affiliates on the forth level (each of third level's affiliate
referred 5 new affiliates).
Old affiliates generate
sales on average of $40 each. Brenda pays to affiliates $10,360 and has
$2,960 profit.
|
|
September
|
New
affiliates, sales and payments |
Brenda registers 30,000
new affiliates on the fifth level (each of forth level's affiliate
referred 3 new affiliates).
Old affiliates generate
sales on average of $20 each. Brenda pays to affiliates $33,180 and has
$3,480 profit.
|
|
October
|
New
sales and payments |
Brenda registers 60,000
new affiliates on the sixth level (each of fifth level's affiliate
referred 2 new affiliates).
Old affiliates generate
sales on average of $10 each. Brenda pays to affiliates $58,590 and has
$4,740 profit.
|
|
November
|
Net's
growth stabilization. New sales and payments |
Affiliates generate sales
on average of $5 each. Brenda pays to affiliates $71,295 and has $5,370
profit.
|
|
December
|
Sales
and payments |
Affiliates generate sales
on average of $5 each. Brenda pays to affiliates $71,295 and has $5,370
profit.
|
